| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.23B | 2.20B | 2.06B | 1.69B | 1.16B | 815.09M |
| Gross Profit | 543.64M | 649.62M | 1.20B | 622.56M | 332.72M | 219.74M |
| EBITDA | 366.89M | 363.38M | 339.22M | 288.45M | 201.94M | 98.72M |
| Net Income | 41.50M | 30.69M | 28.34M | 64.18M | 47.84M | 13.75M |
Balance Sheet | ||||||
| Total Assets | 2.25B | 2.38B | 2.30B | 2.16B | 1.71B | 951.67M |
| Cash, Cash Equivalents and Short-Term Investments | 316.16M | 395.96M | 276.20M | 337.00M | 232.28M | 139.47M |
| Total Debt | 991.79M | 1.01B | 1.00B | 935.91M | 615.45M | 471.09M |
| Total Liabilities | 1.47B | 1.52B | 1.54B | 1.44B | 1.04B | 713.67M |
| Stockholders Equity | 594.30M | 612.99M | 427.29M | 419.90M | 390.41M | 143.85M |
Cash Flow | ||||||
| Free Cash Flow | 187.24M | 203.91M | 202.03M | -11.86M | 119.51M | 43.35M |
| Operating Cash Flow | 251.91M | 256.42M | 242.31M | 39.48M | 155.53M | 61.90M |
| Investing Cash Flow | -322.41M | -220.25M | -257.00M | -194.84M | -418.55M | -22.12M |
| Financing Cash Flow | 205.16M | 83.51M | -45.56M | 258.60M | 319.60M | -29.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr5.50B | 13.89 | ― | 6.27% | -0.22% | -58.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | €5.81B | 660.12 | 0.16% | 3.11% | -96.46% | -99.03% | |
62 Neutral | kr3.96B | 81.47 | 7.92% | 0.29% | 3.71% | 26.89% | |
59 Neutral | kr2.64B | 15.33 | 9.18% | 3.07% | 29.84% | ― | |
57 Neutral | €4.21B | -52.39 | -1.58% | ― | 45733.33% | -105.08% |