Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.68B | 3.17B | 2.60B | 2.27B | 1.73B | Gross Profit |
585.07M | 427.01M | 345.19M | 259.06M | 231.44M | EBIT |
64.15M | 22.31M | 15.22M | -22.62M | -14.33M | EBITDA |
203.29M | 116.15M | 86.94M | 37.27M | 19.79M | Net Income Common Stockholders |
44.98M | 5.04M | 20.08M | -27.63M | -27.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
35.22M | 11.42M | 15.20M | 49.05M | 32.03M | Total Assets |
1.18B | 1.06B | 1.02B | 925.99M | 549.62M | Total Debt |
204.27M | 235.88M | 225.29M | 95.10M | 91.95M | Net Debt |
169.04M | 224.46M | 210.10M | 46.05M | 59.92M | Total Liabilities |
527.56M | 456.38M | 423.74M | 357.38M | 340.79M | Stockholders Equity |
655.95M | 598.77M | 597.54M | 568.62M | 208.83M |
Cash Flow | Free Cash Flow | |||
90.67M | 20.05M | -79.26M | -293.61M | 26.12M | Operating Cash Flow |
196.40M | 80.55M | -32.35M | -48.34M | 48.49M | Investing Cash Flow |
-116.73M | -61.01M | -49.27M | -245.90M | -21.63M | Financing Cash Flow |
-57.73M | -23.00M | 45.56M | 309.25M | -4.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 74.96 | 7.09% | ― | 14.21% | 276.10% | ||
69 Neutral | kr302.94M | 3.69 | 28.50% | 10.25% | 0.74% | 4296.00% | |
60 Neutral | kr2.63B | 33.56 | -1.83% | ― | 20.17% | 80.76% | |
60 Neutral | $13.44B | 7.15 | -2.73% | 3.79% | 2.11% | -39.64% | |
57 Neutral | €89.44M | 1.36 | 136.25% | ― | -48.23% | ― | |
47 Neutral | €46.83M | ― | -78.42% | ― | -10.10% | 15.98% | |
38 Underperform | €44.73M | ― | -40.97% | ― | 141.72% | -0.18% |