| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 209.94M | 197.37M | 136.66M | 66.78M | 31.96M |
| Gross Profit | 202.68M | 189.79M | 133.09M | 66.14M | 31.75M |
| EBITDA | 174.22M | 157.11M | 118.21M | 56.12M | 26.71M |
| Net Income | 154.56M | 133.64M | 92.27M | 49.74M | 14.26M |
Balance Sheet | |||||
| Total Assets | 226.90M | 179.23M | 134.61M | 61.03M | 25.65M |
| Cash, Cash Equivalents and Short-Term Investments | 176.03M | 133.18M | 93.76M | 43.76M | 15.82M |
| Total Debt | 2.23M | 2.68M | 2.91M | 1.69M | 387.00K |
| Total Liabilities | 27.76M | 25.60M | 19.63M | 8.66M | 12.47M |
| Stockholders Equity | 199.14M | 153.63M | 96.42M | 50.23M | 12.79M |
Cash Flow | |||||
| Free Cash Flow | 147.01M | 144.81M | 96.58M | 48.90M | 21.93M |
| Operating Cash Flow | 155.08M | 152.07M | 100.65M | 50.96M | 24.50M |
| Investing Cash Flow | -8.19M | -7.38M | -4.08M | -2.06M | -2.58M |
| Financing Cash Flow | -840.00K | -106.93M | -46.40M | -21.65M | -10.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
90 Outperform | kr23.08B | 13.29 | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr837.49M | 177.05 | 22.29% | 0.48% | -1.90% | -74.32% | |
48 Neutral | kr1.63B | 462.94 | ― | ― | 18.24% | ― | |
47 Neutral | kr9.78M | -1.25 | -177.14% | ― | 39.35% | 51.19% | |
45 Neutral | kr27.53M | -3.81 | ― | ― | 18.94% | 70.65% |