Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
35.57B | 34.76B | 31.83B | 28.29B | 27.05B | 29.82B | Gross Profit |
16.36B | 16.15B | 14.49B | 13.41B | 13.58B | 14.72B | EBIT |
2.77B | 2.85B | 3.74B | 3.63B | 4.37B | 4.78B | EBITDA |
6.36B | 5.31B | 5.93B | 5.73B | 6.20B | 6.46B | Net Income Common Stockholders |
1.48B | 1.64B | 2.41B | 2.49B | 2.97B | 3.24B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.20B | 2.96B | 2.73B | 5.68B | 4.08B | 6.06B | Total Assets |
60.27B | 63.92B | 53.59B | 52.03B | 44.55B | 45.01B | Total Debt |
11.48B | 10.73B | 8.08B | 5.82B | 4.31B | 10.21B | Net Debt |
7.28B | 7.77B | 5.41B | 148.00M | 230.00M | 4.15B | Total Liabilities |
29.52B | 30.71B | 23.18B | 21.58B | 19.38B | 23.53B | Stockholders Equity |
30.55B | 33.01B | 30.17B | 30.04B | 24.75B | 21.02B |
Cash Flow | Free Cash Flow | ||||
2.48B | 3.27B | 1.60B | 2.23B | 5.63B | 6.15B | Operating Cash Flow |
3.80B | 4.58B | 2.96B | 3.37B | 6.56B | 7.20B | Investing Cash Flow |
-4.64B | -4.55B | -6.54B | -1.47B | -1.33B | -1.99B | Financing Cash Flow |
1.94B | 504.00M | 511.00M | -500.00M | -7.24B | -297.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr1.02B | 31.42 | 10.11% | ― | 2.53% | -44.90% | |
66 Neutral | kr59.98B | 100.27 | 36.63% | ― | 15.54% | 39.12% | |
64 Neutral | $4.36B | 12.05 | 5.23% | 249.94% | 4.13% | -10.23% | |
64 Neutral | kr19.09B | 18.39 | 9.87% | 4.79% | -1.85% | -27.56% | |
60 Neutral | kr52.98B | 35.82 | 4.70% | 2.47% | 10.46% | -35.27% | |
49 Neutral | €1.35B | ― | -5.61% | ― | 13.66% | -139.90% | |
46 Neutral | €1.03B | ― | -7.30% | ― | 23.51% | 80.47% |