Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 252.99M | 332.30M | 495.12M | 597.76M | 365.93M | 237.03M |
Gross Profit | 201.23M | 200.49M | 310.71M | 394.50M | 248.54M | 163.54M |
EBITDA | 5.55M | -222.37M | -719.54M | 24.16M | 776.78M | 362.88M |
Net Income | -248.89M | -470.82M | -925.19M | -254.48M | 468.98M | 243.33M |
Balance Sheet | ||||||
Total Assets | 2.73B | 2.75B | 3.29B | 4.50B | 7.40B | 3.40B |
Cash, Cash Equivalents and Short-Term Investments | 33.11M | 49.14M | 68.36M | 184.45M | 492.48M | 925.41M |
Total Debt | 2.35B | 2.27B | 2.29B | 2.51B | 3.69B | 1.47B |
Total Liabilities | 2.56B | 2.47B | 2.49B | 2.77B | 4.92B | 1.78B |
Stockholders Equity | 193.38M | 308.38M | 783.96M | 1.71B | 2.10B | 1.62B |
Cash Flow | ||||||
Free Cash Flow | -10.35M | -23.43M | -158.94M | -167.54M | -514.22M | -894.31M |
Operating Cash Flow | -8.95M | -18.62M | -153.47M | -166.18M | 305.93M | -22.05M |
Investing Cash Flow | 1.89M | 217.54M | 105.92M | -987.20M | -1.99B | 197.35M |
Financing Cash Flow | -15.31M | -218.15M | -68.55M | 887.26M | 1.21B | 504.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr466.24M | 10.69 | 5.25% | 5.24% | 4.30% | ― | |
71 Outperform | kr236.88M | 17.44 | 0.45% | ― | 1.12% | ― | |
56 Neutral | kr217.56M | 42.66 | 2.74% | 5.41% | -12.37% | -53.91% | |
47 Neutral | kr32.34M | -0.51 | 141.60% | ― | -30.28% | -111.57% | |
39 Underperform | €63.02M | ― | -77.57% | ― | -40.42% | 75.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |