Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.42M | 3.01M | 7.05M | 5.09M | 12.23M | 5.26M |
Gross Profit | -13.86M | -2.67M | 3.40M | 5.00K | 4.72M | -843.00K |
EBITDA | -63.00M | -64.34M | -102.45M | -124.49M | -46.38M | -28.47M |
Net Income | -35.00M | -36.04M | -91.40M | -118.61M | -43.92M | -31.71M |
Balance Sheet | ||||||
Total Assets | 80.60M | 104.53M | 78.69M | 137.36M | 151.96M | 118.86M |
Cash, Cash Equivalents and Short-Term Investments | 58.01M | 81.54M | 57.60M | 110.97M | 138.88M | 106.83M |
Total Debt | 340.00K | 1.80M | 1.71M | 1.85M | 2.11M | 2.38M |
Total Liabilities | 29.44M | 40.11M | 13.33M | 34.04M | 11.61M | 24.31M |
Stockholders Equity | 51.16M | 64.80M | 65.36M | 103.33M | 140.35M | 94.55M |
Cash Flow | ||||||
Free Cash Flow | -55.81M | -34.80M | -102.90M | -100.00M | -46.36M | -19.06M |
Operating Cash Flow | -55.13M | -33.93M | -100.89M | -99.61M | -45.65M | -18.18M |
Investing Cash Flow | 21.46M | 21.27M | -2.02M | 105.33M | -100.92M | -1.08M |
Financing Cash Flow | 35.00M | 34.87M | 47.84M | 61.46M | 74.55M | 123.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | €50.30M | ― | ― | 8.06% | -94.12% | -25.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr57.15M | ― | -97.11% | ― | -13.08% | 32.78% | |
41 Neutral | kr71.08M | ― | -65.12% | ― | ― | 42.09% | |
39 Underperform | kr73.86M | ― | -136.44% | ― | -30.49% | -242.26% | |
39 Underperform | €63.49M | ― | -73.50% | ― | 61.82% | 38.14% | |
34 Underperform | kr15.22M | ― | -83.38% | ― | ― | 68.74% |