| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.47B | 2.47B | 1.97B | 1.61B | 1.22B | 871.20M |
| Gross Profit | 1.69B | 1.69B | 1.36B | 1.09B | 787.80M | 570.20M |
| EBITDA | 432.00M | 476.50M | 425.10M | 203.40M | 103.80M | 88.90M |
| Net Income | 181.00M | 165.70M | 145.80M | 104.10M | 48.60M | 29.80M |
Balance Sheet | ||||||
| Total Assets | 2.53B | 2.47B | 2.00B | 1.70B | 1.32B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 243.00M | 194.70M | 133.50M | 161.10M | 106.80M | 197.30M |
| Total Debt | 1.11B | 1.10B | 790.80M | 773.30M | 628.30M | 606.70M |
| Total Liabilities | 1.86B | 1.87B | 1.54B | 1.39B | 1.11B | 1.01B |
| Stockholders Equity | 663.00M | 602.40M | 453.70M | 297.80M | 210.60M | 139.50M |
Cash Flow | ||||||
| Free Cash Flow | 102.30M | -8.30M | 99.40M | 142.90M | -22.00M | -230.80M |
| Operating Cash Flow | 234.60M | 196.60M | 282.50M | 277.40M | 96.20M | 136.50M |
| Investing Cash Flow | -329.40M | -316.40M | -280.70M | -296.90M | -197.20M | -370.30M |
| Financing Cash Flow | 198.20M | 198.20M | -37.20M | 78.40M | 2.50M | 253.10M |