| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.40M | 15.50M | 9.90M | 5.20M | 10.90M | 8.54M |
| Gross Profit | 4.90M | 15.50M | 9.90M | 5.20M | 7.90M | 8.40M |
| EBITDA | -858.35M | -1.70B | 296.00M | -39.80M | 77.20M | -12.20M |
| Net Income | -1.42B | -1.72B | 291.90M | -39.90M | 76.20M | -13.69M |
Balance Sheet | ||||||
| Total Assets | 4.51B | 8.20B | 3.50B | 1.79B | 878.80M | 14.48M |
| Cash, Cash Equivalents and Short-Term Investments | 61.50M | 70.60M | 111.90M | 60.00M | 15.10M | 4.58M |
| Total Debt | 1.66B | 3.63B | 256.50M | 4.90M | 0.00 | 0.00 |
| Total Liabilities | 2.37B | 5.89B | 280.80M | 18.30M | 9.00M | 5.04M |
| Stockholders Equity | 2.15B | 2.31B | 3.22B | 1.77B | 869.80M | 9.44M |
Cash Flow | ||||||
| Free Cash Flow | -437.90M | -63.60M | -37.80M | -39.40M | -18.60M | -15.66M |
| Operating Cash Flow | -437.90M | -63.20M | -37.80M | -38.50M | -18.60M | -14.28M |
| Investing Cash Flow | 123.80M | -834.90M | -205.10M | -267.30M | -392.90M | -1.34M |
| Financing Cash Flow | 364.20M | 807.70M | 294.70M | 350.70M | 422.10M | 14.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | €9.96M | -0.55 | ― | ― | ― | ― | |
| ― | €260.76M | -10.82 | -123.69% | ― | 43.22% | 47.78% | |
| ― | kr694.19M | ― | -35.70% | ― | -18.46% | 4.90% | |
| ― | kr582.94M | ― | ― | ― | ― | 23.67% | |
| ― | kr40.43M | ― | -354.88% | ― | -15.74% | 44.98% | |
| ― | €483.29M | -0.27 | -330.10% | ― | 270.64% | 62.29% |