| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.39M | 50.06M | 52.91M | 46.83M | 37.22M | 27.36M |
| Gross Profit | 12.22M | 10.35M | 12.11M | 9.31M | 10.09M | 7.52M |
| EBITDA | 576.00K | -1.35M | 228.00K | -3.00M | 4.70M | -13.30M |
| Net Income | -778.00K | -3.87M | -2.78M | -3.17M | 4.34M | -22.96M |
Balance Sheet | ||||||
| Total Assets | 31.33M | 23.09M | 27.06M | 32.66M | 28.06M | 22.10M |
| Cash, Cash Equivalents and Short-Term Investments | 220.00K | 25.00K | 728.00K | 747.00K | 872.00K | -733.10K |
| Total Debt | 6.74M | 7.06M | 6.22M | 10.96M | 5.66M | 281.40K |
| Total Liabilities | 29.57M | 25.63M | 25.39M | 28.51M | 20.26M | 21.89M |
| Stockholders Equity | 2.17M | -1.99M | 1.94M | 4.60M | 7.61M | 46.50K |
Cash Flow | ||||||
| Free Cash Flow | -853.29K | -2.23M | -340.00K | -5.34M | -1.75M | -1.97M |
| Operating Cash Flow | -723.78K | -2.12M | -340.00K | -4.82M | -1.56M | -1.61M |
| Investing Cash Flow | -129.51K | -114.00K | 0.00 | -790.00K | -1.29M | -346.90K |
| Financing Cash Flow | 550.07K | 1.47M | 192.00K | 8.07M | 4.64M | -1.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr636.92M | 27.19 | 22.29% | 0.60% | 27.82% | 305.33% | |
| ― | kr65.49M | ― | ― | ― | 17.10% | -267.16% | |
| ― | kr516.95M | ― | ― | ― | 23.24% | 55.65% | |
| ― | kr281.32M | ― | -11.28% | ― | 77.78% | -1.35% | |
| ― | kr1.18B | -27.97 | ― | ― | 20.75% | 61.27% | |
| ― | €3.41M | -2.56 | ― | ― | ― | ― |