Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 247.51M | 416.40M | 92.20M | 103.58M | 52.45M | 45.70M |
Gross Profit | 167.46M | 309.10M | 275.30M | -15.03M | -18.07M | -21.91M |
EBITDA | 5.53M | 17.00M | -2.48M | -2.92M | -7.71M | -11.77M |
Net Income | 4.68M | 12.90M | -29.10M | -18.27M | -19.10M | -19.03M |
Balance Sheet | ||||||
Total Assets | 304.40M | 298.80M | 149.26M | 163.05M | 198.66M | 113.11M |
Cash, Cash Equivalents and Short-Term Investments | 35.80M | 33.90M | 4.52M | 10.12M | 28.38M | 52.34M |
Total Debt | 31.20M | 28.60M | 31.73M | 39.28M | 55.59M | 23.24M |
Total Liabilities | 186.70M | 180.80M | 59.30M | 69.65M | 86.99M | 44.54M |
Stockholders Equity | 117.70M | 118.00M | 89.97M | 93.40M | 111.67M | 68.57M |
Cash Flow | ||||||
Free Cash Flow | -1.09M | 7.70M | -8.75M | -3.04M | -22.47M | -18.18M |
Operating Cash Flow | 3.74M | 7.70M | -3.06M | -1.92M | -13.04M | -13.91M |
Investing Cash Flow | -19.79M | -20.70M | -5.59M | -1.12M | -55.02M | -4.27M |
Financing Cash Flow | -3.75M | -2.50M | 3.05M | -15.22M | 44.09M | -168.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | kr884.12M | 37.17 | 20.17% | 0.45% | 30.59% | 2990.29% | |
62 Neutral | €313.69M | 24.54 | -11.28% | ― | 77.78% | ― | |
47 Neutral | kr175.74M | -368.75 | -2.31% | ― | 17.33% | 98.59% | |
44 Neutral | kr370.66M | -22.08 | -70.54% | ― | 23.24% | 55.65% | |
40 Underperform | kr1.41B | -33.48 | 89.17% | ― | 20.75% | 61.27% | |
36 Underperform | €3.86M | -2.56 | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |