| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 911.30M | 913.80M | 884.20M | 925.40M | 895.30M | 687.10M |
| Gross Profit | 495.30M | 484.60M | 441.20M | 453.40M | 461.20M | 357.30M |
| EBITDA | 144.60M | 97.70M | 74.20M | 117.00M | 147.00M | 223.90M |
| Net Income | -41.90M | -42.00M | -256.90M | 2.70M | 4.40M | 82.00M |
Balance Sheet | ||||||
| Total Assets | 1.38B | 1.42B | 1.52B | 1.71B | 1.57B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 112.80M | 141.80M | 192.30M | 10.00M | 53.50M | 94.70M |
| Total Debt | 398.00M | 410.90M | 510.50M | 694.10M | 571.30M | 845.60M |
| Total Liabilities | 689.90M | 726.30M | 781.30M | 1.05B | 911.40M | 1.17B |
| Stockholders Equity | 690.80M | 693.20M | 735.10M | 662.30M | 655.00M | 285.70M |
Cash Flow | ||||||
| Free Cash Flow | 31.40M | 53.70M | 49.70M | -165.10M | -95.40M | 49.50M |
| Operating Cash Flow | 94.80M | 122.70M | 135.20M | -46.60M | -28.40M | 92.80M |
| Investing Cash Flow | -63.30M | -68.80M | -82.50M | -115.70M | -66.80M | -43.00M |
| Financing Cash Flow | -33.40M | -108.20M | 134.60M | 115.20M | 50.30M | -3.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | kr454.87M | -21.17 | -3.48% | ― | 3.75% | -181.84% | |
| ― | €906.89M | -21.70 | -5.76% | ― | 6.91% | 80.87% | |
| ― | kr229.31M | ― | -19.05% | ― | 0.30% | -97.31% | |
| ― | $80.92M | -0.89 | -37.93% | ― | -82.93% | 94.83% | |
| ― | kr636.16M | ― | -9.00% | ― | -1.32% | 51.89% |