Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.80B | 2.68B | 2.53B | 1.92B | 1.46B | Gross Profit |
2.80B | 1.18B | 1.13B | 885.16M | 588.47M | EBIT |
298.06M | 288.05M | 303.25M | 305.20M | 64.61M | EBITDA |
439.04M | 421.92M | 365.87M | 410.04M | 157.05M | Net Income Common Stockholders |
386.96M | 214.81M | 198.41M | 214.70M | 35.23M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
703.33M | 532.32M | 577.06M | 594.43M | 591.17M | Total Assets |
3.36B | 2.96B | 2.76B | 2.49B | 1.96B | Total Debt |
420.95M | 449.51M | 224.86M | 270.58M | 390.38M | Net Debt |
-282.38M | -82.81M | -352.20M | -323.86M | -200.79M | Total Liabilities |
1.70B | 1.66B | 1.54B | 1.51B | 1.25B | Stockholders Equity |
1.66B | 1.30B | 1.21B | 983.25M | 709.86M |
Cash Flow | Free Cash Flow | |||
385.95M | 165.65M | 138.82M | 292.70M | 221.68M | Operating Cash Flow |
385.95M | 165.65M | 199.01M | 312.05M | 242.11M | Investing Cash Flow |
-188.47M | -105.37M | -75.91M | -181.89M | -147.65M | Financing Cash Flow |
-51.31M | -84.41M | -208.28M | -160.64M | 213.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €4.09B | 18.48 | 11.34% | 2.56% | 8.19% | 10.02% | |
68 Neutral | kr4.53B | 11.72 | 26.21% | 2.30% | 4.44% | 79.56% | |
67 Neutral | kr3.64B | 31.92 | 7.35% | 3.92% | -1.76% | -29.69% | |
66 Neutral | €3.46B | 23.00 | 9.79% | ― | 3.84% | -23.62% | |
64 Neutral | $4.30B | 11.84 | 5.23% | 249.82% | 4.06% | -10.21% |