| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.85B | 8.19B | 13.27B | 13.99B | 14.75B | 17.00B |
| Gross Profit | 737.00M | 680.00M | 1.42B | 1.69B | 1.93B | 1.98B |
| EBITDA | 139.00M | 179.00M | -468.00M | 970.00M | 1.21B | 1.34B |
| Net Income | -436.00M | -518.00M | -1.34B | -303.00M | 808.00M | 733.00M |
Balance Sheet | ||||||
| Total Assets | 16.08B | 17.25B | 19.10B | 25.58B | 23.71B | 22.87B |
| Cash, Cash Equivalents and Short-Term Investments | 186.00M | 593.00M | 180.00M | 119.00M | 1.07B | 1.39B |
| Total Debt | 3.91B | 4.31B | 5.82B | 7.13B | 4.47B | 4.72B |
| Total Liabilities | 9.17B | 10.06B | 12.50B | 17.59B | 15.39B | 14.95B |
| Stockholders Equity | 6.90B | 7.18B | 6.60B | 7.98B | 8.32B | 7.92B |
Cash Flow | ||||||
| Free Cash Flow | 622.00M | 566.00M | -546.00M | -3.35B | 619.00M | 3.68B |
| Operating Cash Flow | 622.00M | 566.00M | -337.00M | -3.24B | 719.00M | 3.79B |
| Investing Cash Flow | 50.00M | 56.00M | 1.05B | -104.00M | -88.00M | -128.00M |
| Financing Cash Flow | -1.80B | -237.00M | -833.00M | 2.49B | -987.00M | -2.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | kr3.82B | 22.63 | 2.27% | ― | 51.80% | ― | |
| ― | kr8.55B | 47.78 | 2.25% | 2.43% | -13.68% | -17.89% | |
| ― | kr6.96B | -162.09 | ― | 8.40% | -6.30% | 52.27% | |
| ― | kr3.44B | -21.55 | -2.36% | ― | -24.13% | -70.19% | |
| ― | €8.37B | -4.61 | -15.43% | ― | -20.69% | 81.21% | |
| ― | kr6.96B | -2.85 | -8.81% | 2.38% | -6.30% | 52.27% |