Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.47B | 4.67B | 5.33B | 6.88B | 5.39B | 3.67B | Gross Profit |
464.00M | 517.00M | 544.00M | 1.01B | 1.10B | 548.00M | EBIT |
-68.00M | -49.00M | -52.00M | 418.00M | 621.00M | 67.00M | EBITDA |
54.00M | 93.00M | 56.00M | 505.00M | 676.00M | 143.00M | Net Income Common Stockholders |
-52.00M | -42.00M | -60.00M | 324.00M | 495.00M | 4.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
11.00M | 9.00M | 74.00M | 50.00M | 54.00M | 166.00M | Total Assets |
2.96B | 2.92B | 3.02B | 3.34B | 3.10B | 2.42B | Total Debt |
818.00M | 778.00M | 813.00M | 906.00M | 776.00M | 863.00M | Net Debt |
807.00M | 769.00M | 739.00M | 856.00M | 722.00M | 697.00M | Total Liabilities |
1.61B | 1.53B | 1.60B | 1.70B | 1.69B | 1.51B | Stockholders Equity |
1.35B | 1.39B | 1.42B | 1.64B | 1.41B | 905.00M |
Cash Flow | Free Cash Flow | ||||
-55.00M | 5.00M | 346.00M | 150.00M | 6.00M | 320.00M | Operating Cash Flow |
24.00M | 105.00M | 491.00M | 204.00M | 32.00M | 341.00M | Investing Cash Flow |
-51.00M | -84.00M | -145.00M | -56.00M | -25.00M | -21.00M | Financing Cash Flow |
2.00M | -86.00M | -322.00M | -155.00M | -121.00M | -318.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | kr13.84B | 13.49 | 10.64% | 2.46% | 15.17% | 3.32% | |
71 Outperform | kr87.00B | 7.49 | 17.43% | 2.53% | 19.17% | 136.96% | |
70 Outperform | kr26.54B | 14.38 | 6.58% | 3.27% | 9.83% | 1070.42% | |
70 Outperform | kr59.41B | 11.81 | 7.27% | 4.32% | -11.28% | -56.26% | |
65 Neutral | kr59.41B | 11.66 | 7.27% | 4.38% | -11.28% | -56.26% | |
60 Neutral | kr525.17M | ― | -3.65% | ― | -11.98% | 14.76% | |
51 Neutral | $2.04B | -1.15 | -21.24% | 3.95% | 2.91% | -30.44% |