| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.77B | 13.72B | 12.88B | 11.94B | 10.52B | 8.96B |
| Gross Profit | 10.22B | 10.22B | 9.61B | 8.91B | 7.80B | 6.74B |
| EBITDA | 15.34B | 13.91B | 10.17B | -4.31B | 15.37B | 24.65B |
| Net Income | 6.94B | 7.62B | 3.30B | -6.75B | 10.18B | 18.51B |
Balance Sheet | ||||||
| Total Assets | 285.17B | 276.29B | 267.93B | 253.75B | 263.77B | 229.93B |
| Cash, Cash Equivalents and Short-Term Investments | 9.33B | 10.51B | 6.44B | 3.85B | 5.59B | 3.24B |
| Total Debt | 152.07B | 147.90B | 141.44B | 136.58B | 137.14B | 119.03B |
| Total Liabilities | 175.89B | 169.80B | 166.19B | 159.76B | 160.87B | 141.37B |
| Stockholders Equity | 96.49B | 93.85B | 88.42B | 82.31B | 90.19B | 77.61B |
Cash Flow | ||||||
| Free Cash Flow | 3.96B | 5.32B | 4.68B | 4.67B | 4.91B | 1.46B |
| Operating Cash Flow | 4.02B | 5.37B | 4.74B | 4.86B | 5.05B | 1.53B |
| Investing Cash Flow | -15.90B | -11.47B | -9.44B | -6.21B | -12.91B | -29.88B |
| Financing Cash Flow | 11.41B | 8.51B | 5.65B | -212.00M | 10.50B | 25.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | kr134.29B | 9.82 | 6.47% | 0.92% | -3.67% | 166.84% | |
67 Neutral | kr24.43B | 10.45 | 9.74% | 3.60% | 6.56% | 30.63% | |
66 Neutral | kr56.24B | 26.74 | 1.27% | 1.77% | -2.63% | -11.65% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | kr25.21B | 10.01 | 6.07% | 1.25% | 3.00% | 145.54% | |
56 Neutral | kr59.83B | 8.55 | 10.31% | ― | 4.62% | 22.69% |