Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.82M | 2.98M | 1.65M | 2.04M | 2.96M | 3.98M | Gross Profit |
-3.56M | 2.91M | 1.65M | 1.65M | 2.08M | 2.36M | EBIT |
-15.95M | -8.54M | -16.52M | -17.86M | -18.30M | -19.86M | EBITDA |
-13.84M | -17.53M | -13.65M | -14.04M | -14.78M | -16.43M | Net Income Common Stockholders |
-16.11M | -18.01M | -16.41M | -20.41M | -18.30M | -19.86M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.31M | 7.28M | 16.97M | 17.03M | 12.87M | 23.47M | Total Assets |
73.60M | 73.96M | 29.51M | 26.98M | 23.95M | 44.55M | Total Debt |
0.00 | 0.00 | 922.00K | 0.00 | 0.00 | 0.00 | Net Debt |
-5.31M | -7.28M | -16.05M | -17.03M | -12.87M | -23.47M | Total Liabilities |
2.42M | 1.27M | 1.29M | 2.37M | 2.50M | 4.76M | Stockholders Equity |
71.18M | 72.68M | 21.72M | 24.61M | 21.45M | 39.78M |
Cash Flow | Free Cash Flow | ||||
-21.00M | -11.37M | -14.44M | -17.42M | -13.61M | -16.66M | Operating Cash Flow |
-14.79M | -6.12M | -12.41M | -14.16M | -12.50M | -15.39M | Investing Cash Flow |
-11.25M | -10.25M | -2.03M | -3.26M | -1.11M | -1.26M | Financing Cash Flow |
20.89M | 8.79M | 14.38M | 21.69M | 3.00M | 19.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | €144.01M | 17.55 | 7.04% | ― | -6.04% | -38.05% | |
64 Neutral | €848.13M | 12.92 | -0.28% | ― | 78.58% | 98.53% | |
57 Neutral | $1.32B | 4.07 | -2.93% | 11.10% | 3.37% | -51.35% | |
43 Neutral | kr125.47M | ― | -35.25% | ― | -25.56% | 16.51% | |
36 Underperform | kr79.60M | ― | -103.44% | ― | 78.69% | 36.67% | |
32 Underperform | kr124.35M | ― | -92.43% | ― | -74.96% | 32.88% |