Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.38B | 9.98B | 8.60B | 8.79B | 9.04B |
Gross Profit | 4.93B | 4.56B | 4.05B | 4.15B | 4.16B |
EBITDA | 742.00M | 857.00M | 1.53B | 1.68B | 1.28B |
Net Income | 1.00M | 77.00M | 784.05M | 830.15M | 433.64M |
Balance Sheet | |||||
Total Assets | 19.91B | 19.43B | 16.23B | 15.98B | 15.86B |
Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.11B | 74.00M | 36.45M | 34.47M |
Total Debt | 4.85B | 4.55B | 3.87B | 4.51B | 4.68B |
Total Liabilities | 11.74B | 10.78B | 22.86K | 8.55B | 9.04B |
Stockholders Equity | 8.16B | 8.64B | 77.14K | 7.43B | 6.82B |
Cash Flow | |||||
Free Cash Flow | 60.00M | -263.00M | 760.23M | 855.75M | 720.86M |
Operating Cash Flow | 656.00M | 362.00M | 1.17B | 1.24B | 1.03B |
Investing Cash Flow | -740.00M | -614.00M | -430.00M | -631.76M | -514.36M |
Financing Cash Flow | 242.00M | 1.24B | -769.00M | -600.67M | -513.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $11.71B | 17.76 | 16.96% | 0.65% | 13.13% | -0.47% | |
61 Neutral | $25.34B | 105.37 | 2.68% | 1.27% | ― | ― | |
58 Neutral | $22.26B | -138.66 | -30.46% | ― | 2.43% | 64.37% | |
56 Neutral | $45.74B | 48.42 | 1.99% | 4.17% | 1.36% | -1.81% | |
54 Neutral | $11.79B | -3.48 | -22.27% | 4.75% | -7.47% | -438.39% | |
51 Neutral | $3.10B | -39.65 | -1.80% | 5.17% | -2.32% | 35.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |