| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.48B | 3.55B | 3.13B | 3.93B | 6.13B | 5.94B |
| Gross Profit | 1.67B | 1.83B | 1.47B | 1.85B | 1.84B | 2.36B |
| EBITDA | 752.00M | 1.02B | -61.00M | 4.65B | 3.15B | -655.00M |
| Net Income | 50.00M | 310.00M | -291.00M | 2.65B | -414.00M | -2.41B |
Balance Sheet | ||||||
| Total Assets | 5.67B | 5.88B | 6.08B | 6.70B | 12.54B | 13.38B |
| Cash, Cash Equivalents and Short-Term Investments | 616.00M | 697.00M | 662.00M | 884.00M | 816.00M | 1.26B |
| Total Debt | 4.25B | 4.28B | 4.35B | 4.44B | 12.58B | 12.78B |
| Total Liabilities | 5.38B | 5.37B | 5.86B | 6.02B | 14.25B | 14.57B |
| Stockholders Equity | 361.00M | 583.00M | 285.00M | 748.00M | -1.77B | -1.27B |
Cash Flow | ||||||
| Free Cash Flow | 462.00M | 14.00M | 143.00M | 694.00M | 247.00M | 1.39B |
| Operating Cash Flow | 535.00M | 98.00M | 235.00M | 799.00M | 327.00M | 1.55B |
| Investing Cash Flow | -98.00M | 77.00M | 52.00M | -381.00M | -246.00M | -159.00M |
| Financing Cash Flow | -199.00M | -140.00M | -509.00M | -353.00M | -524.00M | -1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.88B | 9.65 | 27.64% | 3.81% | 6.57% | 55.37% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $17.53B | ― | -0.11% | 1.20% | -1.75% | 99.73% | |
58 Neutral | $936.05M | 16.83 | 14.27% | 7.42% | 8.11% | ― | |
48 Neutral | $331.02M | ― | -17.26% | ― | -7.25% | -395.48% | |
47 Neutral | ― | ― | ― | ― | -2.85% | 75.96% | |
42 Neutral | ― | ― | ― | ― | -2.85% | 75.96% |