Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.27M | $ 85.52K | $ 581.10K | $ 0.00 | $ 0.00 |
Gross Profit | $ 1.27M | $ 85.52K | $ 581.10K | - | - |
EBIT | $ -5.03M | $ -6.81M | $ -7.32M | $ -7.76M | $ -7.01M |
EBITDA | - | $ -5.91M | $ -6.40M | $ -6.84M | $ -6.10M |
Net Income Common Stockholders | $ -5.10M | $ -6.88M | $ 8.61M | $ -7.87M | $ -7.08M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.43M | $ 7.77M | $ 13.06M | $ 15.05M | $ 8.33M |
Total Assets | $ 28.34M | $ 35.44M | $ 42.67M | $ 50.90M | $ 52.51M |
Total Debt | $ 4.65M | $ 4.90M | $ 5.46M | $ 5.93M | $ 5.80M |
Net Debt | $ 2.23M | $ -2.87M | $ -7.60M | $ -9.12M | $ -2.53M |
Total Liabilities | $ 13.08M | $ 15.73M | $ 18.27M | $ 19.85M | $ 21.88M |
Stockholders Equity | $ 15.26M | $ 19.72M | $ 24.40M | $ 31.06M | $ 30.62M |
Cash Flow | - | ||||
Free Cash Flow | - | $ -4.92M | $ -1.63M | $ 98.97K | $ -8.25M |
Operating Cash Flow | $ -5.17M | $ -4.90M | $ -1.61M | $ 216.72K | $ -8.17M |
Investing Cash Flow | $ -40.86K | $ -22.68K | $ -21.30K | $ -117.75K | $ -78.50K |
Financing Cash Flow | $ -140.31K | $ -363.79K | $ -359.79K | $ 6.62M | $ -32.17K |