| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 923.59B | ¥ 784.63B | ¥ 661.68B | ¥ 581.41B | ¥ 496.17B |
| Gross Profit | ¥ 487.69B | ¥ 402.98B | ¥ 336.41B | ¥ 271.55B | ¥ 234.36B |
| Operating Income | ¥ 103.44B | ¥ 73.84B | ¥ 56.13B | ¥ 33.14B | ¥ 32.77B |
| EBITDA | ¥ 141.91B | ¥ 101.03B | ¥ 91.11B | ¥ 61.50B | ¥ 57.84B |
| Net Income | ¥ 76.42B | ¥ 50.85B | ¥ 41.57B | ¥ 22.05B | ¥ 24.56B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 168.68B | ¥ 135.43B | ¥ 125.57B | ¥ 115.25B | ¥ 90.28B |
| Total Assets | ¥ 672.30B | ¥ 570.47B | ¥ 516.82B | ¥ 459.54B | ¥ 402.12B |
| Total Debt | ¥ 95.81B | ¥ 102.13B | ¥ 92.07B | ¥ 95.66B | ¥ 76.45B |
| Net Debt | ¥ -72.87B | ¥ -33.23B | ¥ -33.46B | ¥ -19.53B | ¥ -13.78B |
| Total Liabilities | ¥ 253.03B | ¥ 234.55B | ¥ 219.81B | ¥ 192.09B | ¥ 157.26B |
| Stockholders' Equity | ¥ 411.01B | ¥ 332.09B | ¥ 293.30B | ¥ 264.23B | ¥ 242.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 77.67B | ¥ 50.04B | ¥ 35.90B | ¥ 39.96B | ¥ 15.32B |
| Operating Cash Flow | ¥ 99.40B | ¥ 73.36B | ¥ 58.50B | ¥ 56.53B | ¥ 23.35B |
| Investing Cash Flow | ¥ -27.42B | ¥ -40.89B | ¥ -27.17B | ¥ -21.84B | ¥ -16.58B |
| Financing Cash Flow | ¥ -46.48B | ¥ -22.16B | ¥ -23.89B | ¥ -11.49B | ¥ -58.75B |