Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | Ft 857.54B | Ft 805.16B | Ft 802.75B | Ft 630.60B | Ft 566.78B |
Gross Profit | Ft 590.74B | Ft 521.32B | Ft 460.46B | Ft 349.27B | Ft 318.77B |
Operating Income | Ft 256.17B | Ft 189.36B | Ft 153.56B | Ft 135.83B | Ft 126.77B |
EBITDA | Ft 335.55B | Ft 262.59B | Ft 233.58B | Ft 175.64B | Ft 159.36B |
Net Income | Ft 239.24B | Ft 158.85B | Ft 169.08B | Ft 139.63B | Ft 104.68B |
Balance Sheet | |||||
Cash & Short-Term Investments | Ft 136.62B | Ft 87.40B | Ft 109.31B | Ft 59.87B | Ft 147.55B |
Total Assets | Ft 1.60T | Ft 1.36T | Ft 1.35T | Ft 1.15T | Ft 948.59B |
Total Debt | Ft 21.74B | Ft 86.97B | Ft 85.08B | Ft 84.29B | Ft 19.33B |
Net Debt | Ft -113.88B | Ft 6.48B | Ft 5.36B | Ft 24.43B | Ft -122.74B |
Total Liabilities | Ft 299.13B | Ft 218.64B | Ft 279.94B | Ft 222.26B | Ft 134.65B |
Stockholders' Equity | Ft 1.30T | Ft 1.13T | Ft 1.06T | Ft 914.89B | Ft 806.96B |
Cash Flow | |||||
Free Cash Flow | Ft 244.10B | Ft 61.71B | Ft 126.77B | Ft 93.78B | Ft 96.62B |
Operating Cash Flow | Ft 297.03B | Ft 123.67B | Ft 186.00B | Ft 139.90B | Ft 133.52B |
Investing Cash Flow | Ft -144.13B | Ft -20.00B | Ft -132.29B | Ft -252.13B | Ft -99.81B |
Financing Cash Flow | Ft -97.51B | Ft -103.81B | Ft -46.91B | Ft 25.26B | Ft -18.29B |