Dec 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 31.64K | $ 31.64K | $ 31.64K | $ 59.06K | $ 59.37K |
Gross Profit | $ 31.64K | $ 31.64K | $ 31.64K | - | - |
EBIT | $ -332.00K | $ -85.16K | $ 196.97K | $ 1.65M | $ -42.84K |
EBITDA | $ -327.63K | $ 0.00 | $ 196.97K | $ 1.65M | $ -42.84K |
Net Income Common Stockholders | $ -349.76K | $ -99.22K | $ 184.89K | $ 1.45M | $ -67.58K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 124.50K | $ 692.00 | $ 87.70K | $ 40.74K | $ 51.20K |
Total Assets | $ 159.53K | $ 285.20K | $ 406.63K | $ 414.11K | $ 559.00K |
Total Debt | $ 704.07K | $ 601.59K | $ 601.59K | $ 511.59K | $ 1.27M |
Net Debt | $ 579.57K | $ 600.90K | $ 513.89K | $ 470.85K | $ 1.22M |
Total Liabilities | $ 5.40M | $ 5.31M | $ 5.34M | $ 5.30M | $ 8.60M |
Stockholders Equity | $ -5.24M | $ -5.03M | $ -4.93M | $ -4.88M | $ -8.04M |
Cash Flow | - | ||||
Free Cash Flow | $ -162.34K | - | $ 46.96K | $ -10.46K | $ -85.29K |
Operating Cash Flow | $ -162.34K | - | $ 46.96K | $ -10.46K | $ -85.29K |
Investing Cash Flow | - | - | - | $ 0.00 | - |
Financing Cash Flow | $ 165.80K | - | - | $ 0.00 | $ 499.00 |