Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.91B | 1.83B | 1.62B | 1.43B | 1.32B | 1.07B |
Gross Profit | 577.73M | 249.12M | 221.39M | 165.72M | 200.91M | 132.20M |
EBITDA | 590.18M | 262.55M | 292.79M | 278.53M | 278.37M | 199.74M |
Net Income | -14.92M | 2.79M | 3.04M | 10.65M | 24.73M | -14.84M |
Balance Sheet | ||||||
Total Assets | 3.51B | 3.29B | 2.69B | 2.43B | 2.06B | 1.79B |
Cash, Cash Equivalents and Short-Term Investments | 833.15M | 740.02M | 342.57M | 127.83M | 134.61M | 102.02M |
Total Debt | 1.84B | 1.73B | 1.49B | 1.51B | 1.40B | 1.18B |
Total Liabilities | 2.34B | 2.15B | 1.88B | 1.94B | 1.71B | 1.53B |
Stockholders Equity | 932.31M | 902.31M | 630.70M | 333.00M | 228.90M | 165.74M |
Cash Flow | ||||||
Free Cash Flow | 110.74M | 1.29M | 44.26M | -103.00M | -71.20M | 108.32M |
Operating Cash Flow | 296.49M | 233.02M | 220.86M | 146.42M | 149.49M | 233.76M |
Investing Cash Flow | -253.16M | -233.07M | -201.47M | -246.95M | -221.51M | -126.24M |
Financing Cash Flow | 82.63M | 397.95M | 195.63M | 93.65M | 104.67M | -45.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | $5.84B | 1,704.59 | -1.65% | ― | 11.33% | -232.27% | |
66 Neutral | 4.49B | 188.89 | 4.70% | ― | 2.40% | -40.03% | |
61 Neutral | 9.76B | 35.23 | 3.78% | 0.33% | 3.33% | 32.86% | |
53 Neutral | 10.14B | -9.88 | -40.71% | ― | 12.56% | -464.28% | |
51 Neutral | 1.23B | -1.13 | -52.72% | ― | -3.20% | -11471.95% | |
50 Neutral | 1.02B | -9.72 | -12.18% | ― | 9.70% | -30.94% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |