| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 281.98M | 143.75M | 121.15M | 100.15M | 115.90M |
| Gross Profit | 139.57M | 143.75M | 121.15M | 100.15M | 103.30M |
| EBITDA | 95.09M | 95.98M | 86.42M | 71.60M | 69.54M |
| Net Income | 68.42M | 73.40M | 60.34M | 47.82M | 44.48M |
Balance Sheet | |||||
| Total Assets | 5.81B | 5.14B | 4.93B | 4.04B | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 477.47M | 148.67M | 549.03M | 146.59M | 161.06M |
| Total Debt | 26.57M | 51.73M | 51.63M | 101.53M | 10.72M |
| Total Liabilities | 5.26B | 4.66B | 4.51B | 3.69B | 3.35B |
| Stockholders Equity | 548.49M | 484.74M | 417.73M | 353.01M | 308.36M |
Cash Flow | |||||
| Free Cash Flow | 75.47M | 61.25M | 69.93M | 63.34M | 53.46M |
| Operating Cash Flow | 76.48M | 61.92M | 70.23M | 64.49M | 53.95M |
| Investing Cash Flow | -335.75M | -603.10M | -476.69M | -413.04M | -394.32M |
| Financing Cash Flow | 588.07M | 140.81M | 808.91M | 334.09M | 308.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $779.19M | 12.39 | 10.76% | 2.66% | 4.05% | 26.62% | |
70 Outperform | $633.79M | 8.47 | 13.78% | 0.36% | ― | ― | |
69 Neutral | $774.46M | 28.80 | 4.87% | 3.71% | -6.85% | -13.03% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $703.33M | 13.37 | 9.79% | 7.17% | 25.15% | ― | |
57 Neutral | $672.39M | 13.39 | 10.76% | 0.84% | 5.79% | 76.61% |