| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.30B | 6.36B | 6.75B | 5.44B | 4.20B | 3.66B |
| Gross Profit | 1.43B | 1.43B | 1.41B | 1.21B | 946.72M | 852.82M |
| EBITDA | 520.82M | 534.68M | 518.48M | 415.52M | 309.91M | 274.49M |
| Net Income | 227.86M | 241.14M | 235.05M | 161.15M | 96.66M | 64.07M |
Balance Sheet | ||||||
| Total Assets | 6.01B | 5.77B | 5.49B | 4.80B | 4.20B | 3.83B |
| Cash, Cash Equivalents and Short-Term Investments | 283.92M | 466.39M | 453.55M | 272.94M | 262.54M | 342.61M |
| Total Debt | 1.68B | 1.48B | 1.42B | 927.15M | 916.41M | 799.14M |
| Total Liabilities | 3.26B | 3.00B | 2.95B | 2.43B | 2.10B | 1.89B |
| Stockholders Equity | 2.65B | 2.64B | 2.42B | 2.29B | 2.04B | 1.90B |
Cash Flow | ||||||
| Free Cash Flow | 417.05M | 410.41M | 474.39M | 367.30M | 206.93M | 184.47M |
| Operating Cash Flow | 486.47M | 478.38M | 523.61M | 407.70M | 237.53M | 205.57M |
| Investing Cash Flow | -557.18M | -254.00M | -556.72M | -375.97M | -417.47M | -240.91M |
| Financing Cash Flow | 81.93M | -215.68M | 218.75M | -21.87M | 100.37M | -106.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.53B | 28.85 | 18.38% | 0.70% | 14.22% | 25.22% | |
72 Outperform | $11.51B | 44.19 | 12.67% | ― | 17.39% | 20.78% | |
71 Outperform | $9.73B | 22.18 | 25.19% | 1.28% | 4.44% | 25.08% | |
64 Neutral | $14.00B | 48.79 | 4.23% | 0.97% | 1.54% | 22.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $6.19B | 27.20 | 8.79% | ― | -6.92% | -44.47% | |
58 Neutral | $7.12B | -17.71 | -14.35% | ― | -4.89% | -179.82% |