| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.49B | 5.43B | 4.73B | 4.20B | 3.37B |
| Gross Profit | 4.41B | 4.34B | 3.80B | 2.63B | 2.55B |
| EBITDA | 2.05B | 2.01B | 1.29B | 1.06B | 687.63M |
| Net Income | 818.31M | 838.91M | 671.03M | 465.19M | 294.25M |
Balance Sheet | |||||
| Total Assets | 11.01B | 8.55B | 7.62B | 7.35B | 6.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.01B | 689.52M | 1.09B | 981.79M |
| Total Debt | 4.82B | 2.79B | 2.60B | 2.67B | 2.79B |
| Total Liabilities | 6.34B | 4.13B | 3.74B | 3.86B | 3.83B |
| Stockholders Equity | 4.64B | 4.40B | 3.86B | 3.47B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 1.19B | 395.61M | 868.84M | 923.90M |
| Operating Cash Flow | 1.59B | 1.65B | 1.16B | 1.11B | 1.14B |
| Investing Cash Flow | -1.75B | -462.45M | -759.19M | -250.21M | -137.26M |
| Financing Cash Flow | 431.92M | -875.47M | -775.73M | -787.38M | -494.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $12.00B | 12.23 | 19.21% | 1.72% | 10.04% | 6.33% | |
68 Neutral | $3.28B | 11.39 | 16.38% | 1.46% | 1.35% | 661.25% | |
67 Neutral | $28.31B | 42.80 | 106.44% | 1.16% | 14.13% | -15.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.03B | 2.05 | 34.58% | ― | 194.57% | ― | |
54 Neutral | $1.07B | -40.61 | 17.42% | ― | 17.16% | -48.49% | |
51 Neutral | $2.17B | 16.36 | 105.97% | ― | -21.79% | ― |