Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.12B | $ 815.50M | $ 968.75M | $ 1.10B | $ 1.07B |
Gross Profit | $ 685.65M | $ 504.66M | $ 612.11M | $ 718.08M | $ 628.55M |
Operating Income | $ 339.73M | $ 100.49M | $ 285.80M | $ 375.00M | $ 349.70M |
EBITDA | $ 209.13M | $ 133.54M | $ 301.05M | $ 390.25M | $ 368.17M |
Net Income | $ 70.60M | $ -83.48M | $ 117.15M | $ 183.16M | $ 149.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 161.70M | $ 172.00M | $ 83.38M | $ 87.58M | $ 108.61M |
Total Assets | $ 4.93B | $ 4.53B | $ 4.18B | $ 4.37B | $ 4.45B |
Total Debt | $ 3.36B | $ 3.08B | $ 2.55B | $ 2.67B | $ 2.72B |
Net Debt | $ 3.26B | $ 2.97B | $ 2.47B | $ 2.58B | $ 2.61B |
Total Liabilities | $ 3.74B | $ 3.29B | $ 2.89B | $ 3.04B | $ 3.08B |
Stockholders' Equity | $ 1.14B | $ 1.17B | $ 1.23B | $ 1.29B | $ 1.34B |
Cash Flow | |||||
Free Cash Flow | $ -98.64M | $ -100.42M | $ 8.34M | $ 73.71M | $ 124.47M |
Operating Cash Flow | $ -94.59M | $ -97.53M | $ 21.59M | $ 84.92M | $ 141.70M |
Investing Cash Flow | $ -382.47M | $ -234.86M | $ 120.45M | $ 160.38M | $ 115.00M |
Financing Cash Flow | $ 488.44M | $ 355.30M | $ -121.34M | $ -262.81M | $ -252.10M |