Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.76B | 17.19B | 19.57B | 20.35B | 17.65B | 13.10B |
Gross Profit | 11.51B | 12.68B | 14.93B | 15.20B | 13.07B | 9.51B |
EBITDA | 4.03B | 4.67B | 6.57B | 6.98B | 6.13B | 4.56B |
Net Income | 729.00M | 1.13B | 2.98B | 3.61B | 3.18B | 2.15B |
Balance Sheet | ||||||
Total Assets | 42.43B | 43.35B | 41.37B | 33.94B | 31.07B | 28.01B |
Cash, Cash Equivalents and Short-Term Investments | 4.24B | 3.56B | 3.92B | 4.34B | 5.25B | 3.44B |
Total Debt | 19.89B | 20.14B | 17.16B | 11.19B | 9.59B | 9.26B |
Total Liabilities | 26.82B | 27.62B | 25.36B | 19.16B | 17.33B | 15.97B |
Stockholders Equity | 14.77B | 14.90B | 15.21B | 14.00B | 13.35B | 11.82B |
Cash Flow | ||||||
Free Cash Flow | 1.39B | 1.40B | 1.85B | 3.21B | 3.94B | 2.10B |
Operating Cash Flow | 3.73B | 4.71B | 4.46B | 4.28B | 4.88B | 2.89B |
Investing Cash Flow | -857.00M | -3.19B | -7.30B | -2.77B | -451.50M | -196.50M |
Financing Cash Flow | -2.50B | -1.90B | 2.38B | -2.14B | -2.93B | -1.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $4.04B | 33.06 | 7.64% | 1.27% | -1.63% | -72.22% | |
70 Neutral | $41.29B | 51.91 | 4.77% | 1.92% | -14.09% | -64.67% | |
60 Neutral | $24.05B | 140.34 | 21.36% | 1.26% | 5.09% | -80.06% | |
58 Neutral | $1.29B | -10.37 | 10.45% | ― | 12.68% | 62.96% | |
47 Neutral | $2.53B | -2.29 | 6541.18% | ― | -16.69% | -279.61% | |
43 Neutral | $247.92M | -1.06 | 3750.68% | ― | -23.54% | -49.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |