| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.44B | $ 2.07B | $ 2.23B | $ 2.07B | $ 1.82B |
| Gross Profit | $ 589.54M | $ 550.50M | $ 534.18M | $ 517.52M | $ 461.49M |
| Operating Income | $ 166.15M | $ 141.41M | $ 158.26M | $ 166.16M | $ 147.32M |
| EBITDA | $ 193.76M | $ 171.69M | $ 185.87M | $ 185.70M | $ 172.24M |
| Net Income | $ 128.82M | $ 107.98M | $ 115.78M | $ 119.36M | $ 105.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 410.77M | $ 389.38M | $ 253.02M | $ 103.09M | $ 155.38M |
| Total Assets | $ 1.81B | $ 1.88B | $ 1.65B | $ 1.41B | $ 1.17B |
| Total Debt | $ 16.20M | $ 128.30M | $ 141.29M | $ 174.95M | $ 179.61M |
| Net Debt | $ -394.57M | $ -261.07M | $ -111.73M | $ 71.86M | $ 24.23M |
| Total Liabilities | $ 745.51M | $ 907.18M | $ 751.69M | $ 632.56M | $ 505.46M |
| Stockholders' Equity | $ 1.07B | $ 977.62M | $ 901.78M | $ 782.26M | $ 660.74M |
| Cash Flow | |||||
| Free Cash Flow | $ -120.66M | $ 295.54M | $ 239.95M | $ -24.80M | $ -43.75M |
| Operating Cash Flow | $ -116.23M | $ 302.14M | $ 248.45M | $ -15.43M | $ -20.57M |
| Investing Cash Flow | $ 159.81M | $ -128.87M | $ -61.96M | $ -18.93M | $ -1.26M |
| Financing Cash Flow | $ -22.94M | $ -37.58M | $ -36.62M | $ -20.95M | $ 47.18M |