Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.11B | 2.13B | 2.21B | 1.96B | 1.30B | 436.51M |
Gross Profit | 1.03B | 1.82B | 723.90M | 1.66B | 1.10B | 361.61M |
EBITDA | 392.80M | 443.40M | 503.70M | 426.87M | 312.35M | -116.89M |
Net Income | 9.70M | 58.30M | 126.90M | 137.10M | 108.70M | -206.97M |
Balance Sheet | ||||||
Total Assets | 4.09B | 4.02B | 3.75B | 3.76B | 2.35B | 2.35B |
Cash, Cash Equivalents and Short-Term Investments | 12.00M | 6.90M | 37.30M | 181.59M | 25.91M | 11.89M |
Total Debt | 1.55B | 3.14B | 3.00B | 2.86B | 1.75B | 1.86B |
Total Liabilities | 3.93B | 3.87B | 3.50B | 3.35B | 2.07B | 2.20B |
Stockholders Equity | 166.20M | 145.80M | 251.20M | 410.54M | 275.46M | 153.23M |
Cash Flow | ||||||
Free Cash Flow | -313.40M | -217.90M | 34.00M | 210.24M | 190.93M | -132.24M |
Operating Cash Flow | 231.50M | 312.30M | 364.20M | 444.47M | 283.13M | -49.22M |
Investing Cash Flow | -540.40M | -529.80M | -329.10M | -1.05B | -91.47M | -81.96M |
Financing Cash Flow | 307.80M | 187.10M | -179.40M | 762.81M | -177.64M | 118.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | $3.22B | 15.38 | 65.32% | 0.86% | 13.80% | 109.00% | |
66 Neutral | $466.84M | 35.07 | 1.46% | 1.90% | 13.28% | ― | |
64 Neutral | $1.02B | 18.90 | 53.17% | 6.80% | 8.11% | ― | |
54 Neutral | $658.32M | 52.09 | 4.31% | ― | -4.46% | -86.94% | |
51 Neutral | $358.78M | -1.89 | -17.99% | ― | -7.25% | -395.48% | |
49 Neutral | $1.51B | -3.31 | 21.04% | ― | 9.42% | 39.83% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |