| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 93.01M | zł 78.31M | zł 75.39M | zł 67.87M | zł 71.50M |
| Gross Profit | zł 45.49M | zł 39.56M | zł 36.91M | zł 35.08M | zł 45.11M |
| Operating Income | zł -10.82M | zł -17.57M | zł 8.50M | zł 4.78M | zł 20.57M |
| EBITDA | zł 2.73M | zł 11.82M | zł 25.10M | zł 17.12M | zł 30.17M |
| Net Income | zł -15.10M | zł -4.08M | zł -2.98M | zł 7.22M | zł 30.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 5.96M | zł 14.38M | zł 1.16M | zł 2.26M | zł 6.50M |
| Total Assets | zł 210.92M | zł 219.93M | zł 322.27M | zł 254.01M | zł 219.00M |
| Total Debt | zł 19.73M | zł 20.64M | zł 52.20M | zł 50.23M | zł 34.76M |
| Net Debt | zł 13.77M | zł 6.25M | zł 51.04M | zł 49.09M | zł 30.61M |
| Total Liabilities | zł 35.48M | zł 49.38M | zł 124.09M | zł 115.49M | zł 85.93M |
| Stockholders' Equity | zł 157.19M | zł 170.54M | zł 198.18M | zł 138.52M | zł 131.14M |
| Cash Flow | |||||
| Free Cash Flow | zł -11.16M | zł -18.76M | zł -11.43M | zł -41.24M | zł -23.56M |
| Operating Cash Flow | zł -8.63M | zł -7.64M | zł -3.89M | zł 3.78M | zł 24.13M |
| Investing Cash Flow | zł -988.00K | zł -5.99M | zł -405.00K | zł -22.14M | zł -34.56M |
| Financing Cash Flow | zł -1.60M | zł 28.18M | zł 2.60M | zł 14.13M | zł 3.04M |