| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 177.02M | zł 237.42M | zł 209.77M | zł 185.21M | zł 223.16M |
| Gross Profit | zł 19.09M | zł 26.30M | zł 27.40M | zł 29.51M | zł 25.77M |
| Operating Income | zł -11.50M | zł 5.29M | zł 6.17M | zł 4.70M | zł 11.05M |
| EBITDA | zł -7.58M | zł 9.31M | zł 10.41M | zł 10.63M | zł 17.55M |
| Net Income | zł -10.76M | zł 4.99M | zł 5.39M | zł 2.41M | zł 9.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 25.26M | zł 11.95M | zł 27.12M | zł 32.28M | zł 44.63M |
| Total Assets | zł 177.33M | zł 173.69M | zł 181.14M | zł 149.23M | zł 165.46M |
| Total Debt | zł 36.97M | zł 11.74M | zł 2.88M | zł 1.43M | zł 1.16M |
| Net Debt | zł 11.70M | zł -210.00K | zł -25.48M | zł -30.85M | zł -43.47M |
| Total Liabilities | zł 112.95M | zł 97.65M | zł 109.17M | zł 82.67M | zł 101.31M |
| Stockholders' Equity | zł 64.38M | zł 76.05M | zł 71.97M | zł 66.56M | zł 64.14M |
| Cash Flow | |||||
| Free Cash Flow | zł -5.70M | zł -22.35M | zł -3.25M | zł -11.07M | zł -18.10M |
| Operating Cash Flow | zł -4.46M | zł -15.62M | zł 16.11M | zł -9.60M | zł -14.98M |
| Investing Cash Flow | zł -937.00K | zł -5.35M | zł -18.99M | zł -1.25M | zł -3.03M |
| Financing Cash Flow | zł 18.65M | zł 5.11M | zł -1.48M | zł -1.50M | zł -1.63M |