| Mar 26 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 0.00 | zł 350.00K | zł 1.40M | zł 999.00K | zł 1.10M |
| Gross Profit | zł -5.66M | zł -4.45M | zł -1.39M | zł -124.00K | zł 817.00K |
| Operating Income | zł -35.52M | zł -20.28M | zł -16.86M | zł -5.23M | zł -3.48M |
| EBITDA | zł -29.86M | zł -13.87M | zł -11.66M | zł -860.00K | zł -3.12M |
| Net Income | zł -26.00M | zł -18.71M | zł -13.55M | zł -1.97M | zł -3.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 17.79M | zł 45.66M | zł 65.95M | zł 90.04M | zł 103.94M |
| Total Assets | zł 72.96M | zł 102.38M | zł 127.10M | zł 123.31M | zł 109.13M |
| Total Debt | zł 7.62M | zł 7.97M | zł 8.19M | zł 7.90M | zł 178.00K |
| Net Debt | zł -10.16M | zł -37.69M | zł -57.76M | zł -82.14M | zł -103.76M |
| Total Liabilities | zł 17.19M | zł 33.15M | zł 39.58M | zł 22.27M | zł 6.12M |
| Stockholders' Equity | zł 43.33M | zł 69.23M | zł 87.52M | zł 101.04M | zł 103.01M |
| Cash Flow | |||||
| Free Cash Flow | zł -29.22M | zł -25.59M | zł -44.86M | zł -16.18M | zł -6.80M |
| Operating Cash Flow | zł -28.68M | zł -16.84M | zł -13.28M | zł -8.60M | zł -3.84M |
| Investing Cash Flow | zł -547.00K | zł -8.75M | zł -31.57M | zł -5.05M | zł -454.00K |
| Financing Cash Flow | zł 1.35M | zł 4.46M | zł 20.77M | zł 2.28M | zł 93.18M |