| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 236.54M | zł 221.83M | zł 267.30M | zł 290.32M | zł 219.43M |
| Gross Profit | zł 35.95M | zł 32.44M | zł 56.47M | zł 52.63M | zł 38.29M |
| Operating Income | zł 17.88M | zł 16.98M | zł 47.46M | zł 38.07M | zł 24.48M |
| EBITDA | zł 27.52M | zł 27.90M | zł 54.55M | zł 47.61M | zł 34.64M |
| Net Income | zł 18.14M | zł 13.23M | zł 34.94M | zł 30.90M | zł 20.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 29.33M | zł 29.14M | zł 61.58M | zł 48.88M | zł 33.26M |
| Total Assets | zł 219.41M | zł 181.29M | zł 184.43M | zł 182.42M | zł 142.01M |
| Total Debt | zł 19.26M | zł 0.00 | zł 0.00 | zł 14.21M | zł 0.00 |
| Net Debt | zł -10.07M | zł -29.14M | zł -61.58M | zł -34.68M | zł -33.26M |
| Total Liabilities | zł 57.72M | zł 33.56M | zł 39.79M | zł 62.27M | zł 43.58M |
| Stockholders' Equity | zł 159.21M | zł 147.73M | zł 144.64M | zł 120.15M | zł 98.43M |
| Cash Flow | |||||
| Free Cash Flow | zł -14.44M | zł -22.64M | zł 36.90M | zł 7.69M | zł 17.32M |
| Operating Cash Flow | zł 27.25M | zł 3.61M | zł 56.15M | zł 21.39M | zł 26.40M |
| Investing Cash Flow | zł -41.65M | zł -25.76M | zł -19.08M | zł -13.46M | zł -9.06M |
| Financing Cash Flow | zł 14.58M | zł -10.28M | zł -24.37M | zł 7.70M | zł -4.99M |