| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 122.85M | zł 162.29M | zł 193.26M | zł 281.66M | zł 188.81M |
| Gross Profit | zł -2.25M | zł 14.83M | zł 31.91M | zł 37.02M | zł 26.58M |
| Operating Income | zł -35.42M | zł -32.42M | zł 3.08M | zł 7.09M | zł 4.41M |
| EBITDA | zł -14.03M | zł -3.98M | zł 26.30M | zł 35.67M | zł 24.46M |
| Net Income | zł -42.44M | zł -40.80M | zł -4.64M | zł 215.00K | zł 1.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 7.24M | zł 5.98M | zł 20.72M | zł 27.06M | zł 24.75M |
| Total Assets | zł 491.85M | zł 496.42M | zł 578.68M | zł 431.19M | zł 390.21M |
| Total Debt | zł 157.69M | zł 133.71M | zł 148.83M | zł 118.74M | zł 93.10M |
| Net Debt | zł 150.45M | zł 127.73M | zł 128.11M | zł 91.68M | zł 68.35M |
| Total Liabilities | zł 260.35M | zł 349.96M | zł 380.77M | zł 284.78M | zł 244.01M |
| Stockholders' Equity | zł 103.61M | zł 146.46M | zł 197.91M | zł 146.41M | zł 146.20M |
| Cash Flow | |||||
| Free Cash Flow | zł -19.19M | zł -3.59M | zł -168.99M | zł -35.69M | zł -48.61M |
| Operating Cash Flow | zł -9.61M | zł 37.59M | zł 6.19M | zł 10.32M | zł 10.21M |
| Investing Cash Flow | zł -8.07M | zł -10.10M | zł -171.63M | zł -45.85M | zł -55.37M |
| Financing Cash Flow | zł 18.95M | zł -42.23M | zł 159.11M | zł 37.84M | zł 49.37M |