| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 0.00 | zł 188.00K | zł 225.00K | zł 246.00K | zł 288.00K |
| Gross Profit | zł -166.00K | zł -26.00K | zł 75.00K | zł 135.00K | zł 214.00K |
| Operating Income | zł -6.78M | zł 37.23M | zł -5.78M | zł -5.00M | zł -3.50M |
| EBITDA | zł -6.45M | zł 37.83M | zł -4.73M | zł -4.64M | zł -2.54M |
| Net Income | zł -6.72M | zł 37.58M | zł -5.07M | zł -4.92M | zł -2.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 9.60M | zł 9.12M | zł 10.32M | zł 21.19M | zł 32.00M |
| Total Assets | zł 92.73M | zł 86.60M | zł 37.49M | zł 41.90M | zł 49.18M |
| Total Debt | zł 365.00K | zł 346.00K | zł 506.00K | zł 582.00K | zł 764.00K |
| Net Debt | zł -9.24M | zł -8.78M | zł -9.81M | zł -20.98M | zł -31.16M |
| Total Liabilities | zł 4.62M | zł 5.59M | zł 4.33M | zł 4.77M | zł 8.60M |
| Stockholders' Equity | zł 88.12M | zł 81.01M | zł 33.17M | zł 37.13M | zł 40.58M |
| Cash Flow | |||||
| Free Cash Flow | zł -11.65M | zł -3.66M | zł -9.92M | zł -6.30M | zł -6.04M |
| Operating Cash Flow | zł -5.58M | zł -3.65M | zł -3.45M | zł -2.79M | zł -1.68M |
| Investing Cash Flow | zł -6.07M | zł -7.34M | zł -6.73M | zł -4.12M | zł -6.66M |
| Financing Cash Flow | zł 12.13M | zł 9.80M | zł -691.00K | zł -3.85M | zł 28.73M |