| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 246.13M | $ 250.82M | $ 283.44M | $ 318.62M | $ 373.74M |
| Gross Profit | $ 180.75M | $ 181.82M | $ 200.88M | $ 221.74M | $ 264.14M |
| Operating Income | $ 88.97M | $ 70.91M | $ 94.07M | $ 38.61M | $ 44.58M |
| EBITDA | $ 97.82M | $ 87.26M | $ 97.16M | $ 50.46M | $ 48.73M |
| Net Income | $ 76.37M | $ 65.35M | $ 82.18M | $ 32.01M | $ -9.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 108.66M | $ 144.31M | $ 152.11M | $ 222.00M | $ 204.40M |
| Total Assets | $ 155.31M | $ 203.31M | $ 217.43M | $ 286.32M | $ 299.95M |
| Total Debt | $ 4.50M | $ 7.55M | $ 10.64M | $ 13.83M | $ 17.26M |
| Net Debt | $ -96.09M | $ -134.29M | $ -141.47M | $ -208.17M | $ -187.14M |
| Total Liabilities | $ 22.74M | $ 30.50M | $ 40.37M | $ 45.59M | $ 73.85M |
| Stockholders' Equity | $ 132.58M | $ 172.81M | $ 177.06M | $ 240.73M | $ 226.10M |
| Cash Flow | |||||
| Free Cash Flow | $ 92.55M | $ 61.53M | $ 79.60M | $ 37.06M | $ 13.81M |
| Operating Cash Flow | $ 93.14M | $ 65.01M | $ 82.42M | $ 70.96M | $ 29.77M |
| Investing Cash Flow | $ -1.88M | $ -633.00K | $ 4.12M | $ -32.55M | $ -15.96M |
| Financing Cash Flow | $ -131.34M | $ -74.42M | $ -155.02M | $ -21.85M | $ 96.61M |