| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 443.99M | zł 280.57M | zł 189.09M | zł 117.20M | zł 82.81M |
| Gross Profit | zł 131.86M | zł 89.34M | zł 51.90M | zł 35.73M | zł 26.84M |
| Operating Income | zł 25.81M | zł 15.07M | zł 317.00K | zł 4.44M | zł 7.15M |
| EBITDA | zł 34.79M | zł 20.23M | zł 4.28M | zł 7.35M | zł 9.39M |
| Net Income | zł 15.41M | zł 11.53M | zł 82.00K | zł 3.92M | zł 6.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 450.00K | zł 13.41M | zł 1.17M | zł 10.32M | zł 28.90M |
| Total Assets | zł 408.04M | zł 237.11M | zł 141.65M | zł 119.69M | zł 110.00M |
| Total Debt | zł 197.20M | zł 8.51M | zł 6.80M | zł 3.82M | zł 2.92M |
| Net Debt | zł 196.75M | zł -4.90M | zł -100.00K | zł -6.51M | zł -25.98M |
| Total Liabilities | zł 267.90M | zł 119.51M | zł 35.57M | zł 13.73M | zł 6.27M |
| Stockholders' Equity | zł 140.14M | zł 117.61M | zł 106.08M | zł 105.96M | zł 103.73M |
| Cash Flow | |||||
| Free Cash Flow | zł -141.99M | zł -25.01M | zł -8.80M | zł -16.15M | zł -32.10M |
| Operating Cash Flow | zł -124.85M | zł -13.27M | zł 265.00K | zł -13.34M | zł -27.74M |
| Investing Cash Flow | zł -18.05M | zł -11.57M | zł -7.53M | zł -2.81M | zł -16.97M |
| Financing Cash Flow | zł 129.94M | zł 37.08M | zł -1.89M | zł -2.43M | zł 72.44M |