| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 116.02M | € 109.89M | € 101.67M | € 84.39M | € 133.12M |
| Gross Profit | € 29.11M | € 28.57M | € 26.36M | € 24.20M | € 29.34M |
| Operating Income | € 11.07M | € 8.34M | € 6.60M | € 2.96M | € -4.22M |
| EBITDA | € 13.28M | € 11.37M | € 9.30M | € 7.00M | € 6.41M |
| Net Income | € 9.55M | € 6.50M | € 5.87M | € 1.39M | € -9.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.15M | € 4.83M | € 9.18M | € 2.08M | € 4.48M |
| Total Assets | € 99.30M | € 93.66M | € 83.02M | € 77.70M | € 96.57M |
| Total Debt | € 30.17M | € 29.21M | € 22.64M | € 19.38M | € 31.05M |
| Net Debt | € 21.02M | € 24.39M | € 15.99M | € 17.30M | € 26.57M |
| Total Liabilities | € 66.34M | € 63.75M | € 59.00M | € 59.68M | € 76.70M |
| Stockholders' Equity | € 32.70M | € 29.69M | € 23.85M | € 17.88M | € 19.38M |
| Cash Flow | |||||
| Free Cash Flow | € 6.18M | € 3.45M | € -5.48M | € 10.09M | € 60.00K |
| Operating Cash Flow | € 8.51M | € 5.90M | € -3.04M | € 13.80M | € 4.24M |
| Investing Cash Flow | € -147.66K | € -12.89M | € -1.89M | € -5.46M | € 696.00K |
| Financing Cash Flow | € -4.02M | € 2.65M | € 10.39M | € -11.06M | € -12.96M |