| Mar 26 | Dec 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 25.70M | zł 143.91M | zł 30.73M | zł 20.21M | zł 33.05M |
| Gross Profit | zł 19.03M | zł 20.46M | zł 19.55M | zł 10.53M | zł 25.33M |
| Operating Income | zł -24.85M | zł 18.78M | zł -16.86M | zł -8.69M | zł 984.62K |
| EBITDA | zł -15.34M | zł 32.02M | zł -7.62M | zł -3.51M | zł 1.55M |
| Net Income | zł -20.45M | zł 13.57M | zł -14.34M | zł -7.03M | zł 474.94K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 32.40M | zł 114.96M | zł 73.22M | zł 26.30M | zł 11.86M |
| Total Assets | zł 162.33M | zł 332.69M | zł 172.54M | zł 76.68M | zł 45.98M |
| Total Debt | zł 22.52M | zł 20.89M | zł 24.01M | zł 2.85M | zł 5.30M |
| Net Debt | zł -9.88M | zł -94.07M | zł -49.22M | zł -25.94M | zł -7.07M |
| Total Liabilities | zł 91.37M | zł 148.17M | zł 81.17M | zł 28.22M | zł 27.78M |
| Stockholders' Equity | zł 70.95M | zł 159.01M | zł 91.37M | zł 48.46M | zł 18.20M |
| Cash Flow | |||||
| Free Cash Flow | zł -38.47M | zł 23.66M | zł -7.14M | zł -28.52M | zł -19.50M |
| Operating Cash Flow | zł -18.57M | zł 50.91M | zł 15.47M | zł -16.80M | zł -11.32M |
| Investing Cash Flow | zł -18.64M | zł -27.50M | zł -21.95M | zł -9.46M | zł -8.18M |
| Financing Cash Flow | zł -3.65M | zł 70.49M | zł 54.40M | zł 30.78M | zł 25.02M |