| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 60.52M | zł 104.48M | zł 313.77M | zł 190.53M | zł 202.43M |
| Gross Profit | zł -42.89M | zł -14.39M | zł 58.62M | zł 58.33M | zł 46.92M |
| Operating Income | zł -72.89M | zł -41.29M | zł 38.74M | zł 46.55M | zł 35.70M |
| EBITDA | zł -70.81M | zł -44.89M | zł 42.34M | zł 44.01M | zł 45.69M |
| Net Income | zł -108.49M | zł -46.54M | zł 24.49M | zł 9.16M | zł 25.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 509.00K | zł 377.00K | zł 50.56M | zł 11.12M | zł 15.54M |
| Total Assets | zł 404.31M | zł 490.69M | zł 537.14M | zł 508.33M | zł 528.61M |
| Total Debt | zł 170.56M | zł 142.59M | zł 102.35M | zł 131.72M | zł 109.62M |
| Net Debt | zł 170.05M | zł 142.21M | zł 51.79M | zł 96.23M | zł 64.24M |
| Total Liabilities | zł 355.77M | zł 300.72M | zł 281.74M | zł 281.92M | zł 280.06M |
| Stockholders' Equity | zł 34.96M | zł 188.19M | zł 253.63M | zł 229.13M | zł 246.77M |
| Cash Flow | |||||
| Free Cash Flow | zł -19.20M | zł -59.59M | zł 38.08M | zł -1.88M | zł 28.89M |
| Operating Cash Flow | zł -18.53M | zł -57.79M | zł 48.09M | zł 6.64M | zł 32.83M |
| Investing Cash Flow | zł 617.00K | zł -25.67M | zł 19.53M | zł 1.41M | zł 463.00K |
| Financing Cash Flow | zł 18.05M | zł 33.28M | zł -28.18M | zł -12.47M | zł -8.35M |