| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 580.24M | zł 556.66M | zł 453.12M | zł 410.08M | zł 216.83M |
| Gross Profit | zł 160.98M | zł 156.57M | zł 111.66M | zł 115.26M | zł 70.40M |
| Operating Income | zł 59.73M | zł 61.73M | zł 35.61M | zł 50.57M | zł 27.42M |
| EBITDA | zł 83.47M | zł 93.59M | zł 48.21M | zł 61.67M | zł 33.07M |
| Net Income | zł 24.34M | zł 22.83M | zł 3.53M | zł 13.23M | zł 17.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 92.70M | zł 103.46M | zł 113.00M | zł 89.41M | zł 111.34M |
| Total Assets | zł 609.13M | zł 622.80M | zł 435.67M | zł 419.14M | zł 275.12M |
| Total Debt | zł 234.96M | zł 229.18M | zł 119.77M | zł 98.53M | zł 22.24M |
| Net Debt | zł 142.26M | zł 125.82M | zł 6.85M | zł 9.13M | zł -89.10M |
| Total Liabilities | zł 305.41M | zł 360.14M | zł 226.12M | zł 161.46M | zł 59.66M |
| Stockholders' Equity | zł 138.59M | zł 103.63M | zł 84.14M | zł 67.12M | zł 133.00M |
| Cash Flow | |||||
| Free Cash Flow | zł 54.91M | zł 65.04M | zł 43.06M | zł 18.44M | zł 13.79M |
| Operating Cash Flow | zł 59.06M | zł 77.51M | zł 55.16M | zł 45.64M | zł 26.08M |
| Investing Cash Flow | zł -61.88M | zł -193.51M | zł -19.77M | zł -126.72M | zł -27.99M |
| Financing Cash Flow | zł -7.84M | zł 106.44M | zł -11.87M | zł 59.15M | zł 89.53M |