Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.00K | - | - | - | - |
Gross Profit | $ 5.00K | - | - | - | - |
EBIT | $ -1.48M | $ -2.95M | $ -1.89M | $ -787.57K | $ -474.18K |
EBITDA | $ -1.48M | $ -2.95M | $ -1.89M | $ -787.57K | $ -474.18K |
Net Income Common Stockholders | $ -1.71M | $ -2.99M | $ -2.01M | $ -1.16M | $ -616.94K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 29.45K | $ 3.78K | $ 20.18K | $ 39.84K | $ 19.34K |
Total Assets | $ 183.18K | $ 277.81K | $ 294.21K | $ 319.87K | $ 508.63K |
Total Debt | $ 2.50M | $ 1.89M | $ 1.46M | $ 1.62M | $ 2.11M |
Net Debt | $ 2.47M | $ 1.89M | $ 1.44M | $ 1.58M | $ 2.09M |
Total Liabilities | $ 8.73M | $ 8.82M | $ 8.52M | $ 8.61M | $ 7.39M |
Stockholders Equity | $ -8.55M | $ -8.54M | $ -8.22M | $ -8.29M | $ -6.88M |
Cash Flow | - | ||||
Free Cash Flow | $ -884.94K | $ -622.47K | $ -215.21K | $ -521.55K | $ -428.42K |
Operating Cash Flow | $ -884.94K | $ -622.47K | $ -215.21K | $ -521.55K | $ -428.42K |
Investing Cash Flow | - | - | $ 3.56K | - | - |
Financing Cash Flow | $ 910.60K | $ 606.48K | $ 191.99K | $ 541.92K | $ 433.54K |