| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 241.43K | $ 19.64K | $ 100.00K | $ 41.67K | $ 0.00 |
| Gross Profit | $ 61.52K | $ 8.09K | $ 5.37K | $ 3.45K | $ 0.00 |
| Operating Income | $ -545.73K | $ -15.25M | $ -7.12M | $ -32.50K | $ -90.75K |
| EBITDA | $ -531.86K | $ -15.24M | $ -7.12M | $ 0.00 | $ 0.00 |
| Net Income | $ -536.41K | $ -15.25M | $ -7.12M | $ -34.04K | $ -99.95K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 85.98K | $ 1.84K | $ 118.57K | $ 3.09K | $ 10.00 |
| Total Assets | $ 803.52K | $ 105.99K | $ 129.60K | $ 12.57K | $ 10.00 |
| Total Debt | $ 80.75K | $ 184.04K | $ 47.50K | $ 33.95K | $ 1.61K |
| Net Debt | $ -5.23K | $ 182.21K | $ -71.07K | $ 30.86K | $ 1.60K |
| Total Liabilities | $ 179.06K | $ 288.11K | $ 79.88K | $ 60.19K | $ 15.12K |
| Stockholders' Equity | $ 624.46K | $ -182.11K | $ 49.72K | $ -47.61K | $ -15.11K |
| Cash Flow | |||||
| Free Cash Flow | $ -515.32K | $ -99.38K | $ -98.07K | $ -29.26K | $ -99.36K |
| Operating Cash Flow | $ -515.32K | $ -99.38K | $ -98.07K | $ -29.26K | $ -99.36K |
| Investing Cash Flow | $ -639.64K | $ -48.00K | $ 0.00 | $ 0.00 | $ 0.00 |
| Financing Cash Flow | $ 1.24M | $ 30.65K | $ 213.55K | $ 32.34K | $ 97.14K |