| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 369.38M | 377.18M | 307.75M | 245.32M | 205.62M | 225.46M |
| Gross Profit | 322.40M | 331.56M | 271.09M | 220.10M | 188.06M | 201.49M |
| EBITDA | 39.48M | 30.62M | 16.89M | 9.88M | 33.53M | 55.30M |
| Net Income | 12.33M | 2.86M | -12.26M | -10.55M | 13.67M | 18.13M |
Balance Sheet | ||||||
| Total Assets | 489.37M | 499.81M | 414.18M | 462.85M | 425.80M | 450.44M |
| Cash, Cash Equivalents and Short-Term Investments | 170.90M | 179.81M | 173.85M | 213.42M | 207.34M | 217.59M |
| Total Debt | 116.20M | 115.78M | 116.30M | 171.54M | 166.69M | 183.39M |
| Total Liabilities | 220.41M | 222.79M | 185.27M | 244.07M | 221.16M | 231.73M |
| Stockholders Equity | 268.96M | 277.02M | 228.91M | 218.78M | 204.64M | 218.71M |
Cash Flow | ||||||
| Free Cash Flow | 50.07M | 49.31M | -2.68M | -18.77M | 20.48M | 23.95M |
| Operating Cash Flow | 50.77M | 50.07M | -1.86M | -17.30M | 22.46M | 42.90M |
| Investing Cash Flow | -70.52M | 18.43M | 32.74M | -129.39M | 5.32M | -24.15M |
| Financing Cash Flow | 3.53M | 14.48M | -35.63M | -1.04M | -4.98M | -31.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.92B | -42.93 | -24.53% | ― | ― | 27.89% | |
57 Neutral | $7.19B | -24.67 | -43.02% | ― | -100.00% | -24.90% | |
56 Neutral | $881.79M | 73.13 | 4.75% | ― | 15.66% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $883.80M | -4.39 | -153.61% | ― | 1.92% | -1130.30% | |
46 Neutral | $788.80M | -6.12 | -35.33% | ― | ― | 23.91% | |
42 Neutral | $579.78M | -2.80 | -188.82% | ― | 4.89% | 24.20% |