Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 29.81M | $ 33.64M | $ 1.72M | $ 25.93M | $ 24.98M |
Gross Profit | $ 29.81M | $ 26.62M | $ 1.72M | $ 25.93M | $ 24.98M |
Operating Income | $ 8.37M | $ 17.24M | $ 8.67M | $ 8.64M | $ -2.75M |
EBITDA | $ 0.00 | $ 12.84M | $ 0.00 | $ 10.65M | $ -797.00K |
Net Income | $ 21.70M | $ 9.17M | $ 8.94M | $ 8.91M | $ -2.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.29M | $ 22.79M | $ 383.00M | $ 426.79M | $ 271.67M |
Total Assets | $ 831.85M | $ 797.74M | $ 861.64M | $ 818.81M | $ 668.03M |
Total Debt | $ 0.00 | $ 18.50M | $ 0.00 | $ 889.00K | $ 969.00K |
Net Debt | $ -20.29M | $ -4.29M | $ -32.84M | $ -49.10M | $ -90.57M |
Total Liabilities | $ 741.85M | $ 728.46M | $ 806.45M | $ 889.00K | $ 969.00K |
Stockholders' Equity | $ 90.00M | $ 69.28M | $ 55.19M | $ 91.59M | $ 94.87M |
Cash Flow | |||||
Free Cash Flow | $ 5.06M | $ 6.51M | $ 5.74M | $ 2.64M | $ 5.48M |
Operating Cash Flow | $ 6.03M | $ 9.05M | $ 7.91M | $ 4.58M | $ 5.92M |
Investing Cash Flow | $ 68.01M | $ 62.38M | $ -104.23M | $ -196.25M | $ -14.77M |
Financing Cash Flow | $ 10.91M | $ -81.47M | $ 79.16M | $ 150.11M | $ 70.97M |