Dec 20 | Sep 20 | Dec 12 | Sep 12 | Jun 12 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | $ 167.00K | $ 819.00K | $ 785.00K | $ 680.00K |
Ebit | - | $ 1.91M | $ -10.35M | $ 1.55M | $ 1.54M |
Ebitda | - | $ 1.99M | - | - | - |
Net Income Common Stockholders | - | $ -443.00K | $ 249.00K | $ 399.00K | $ 212.00K |
Balance Sheet | - | ||||
Total Assets | $ 860.51M | $ 573.75M | $ 341.87M | $ 346.37M | $ 343.41M |
Total Debt | $ 10.45M | $ 8.45M | $ 2.41M | $ 2.45M | $ 2.52M |
Net Debt | $ -58.33M | $ -47.40M | $ 7.34M | $ 1.03M | $ 1.03M |
Total Liabilities | $ 802.18M | $ 526.35M | $ 349.21M | $ 347.40M | $ 344.44M |
Stockholders Equity | $ 58.33M | $ 47.40M | $ 28.09M | $ 28.19M | $ 27.74M |
Cash Flow | - | ||||
Free Cash Flow | $ 177.00K | - | $ -7.94M | $ 3.34M | $ -2.05M |
Operating Cash Flow | $ 205.00K | - | $ -7.87M | $ 3.50M | $ -1.99M |
Investing Cash Flow | $ 75.10M | - | $ 499.00K | $ -444.00K | $ 3.73M |
Financing Cash Flow | $ 57.21M | - | $ 1.39M | $ 2.30M | $ -3.05M |