Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 536.54M | $ 499.27M | $ 699.71M | $ 718.10M | $ 382.90M |
Gross Profit | $ 73.08M | $ 69.14M | $ 128.94M | $ 97.84M | $ 38.14M |
Operating Income | $ 48.45M | $ 44.62M | $ 105.51M | $ 78.87M | $ 19.70M |
EBITDA | $ 82.32M | $ 76.10M | $ 137.42M | $ 106.86M | $ 37.58M |
Net Income | $ 28.90M | $ 26.32M | $ 79.49M | $ 67.23M | $ 11.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 86.81M | $ 99.04M | $ 128.38M | $ 56.21M | $ 46.90M |
Total Assets | $ 936.46M | $ 705.18M | $ 748.24M | $ 707.02M | $ 450.40M |
Total Debt | $ 397.37M | $ 264.44M | $ 299.48M | $ 306.96M | $ 159.63M |
Net Debt | $ 310.57M | $ 165.40M | $ 171.10M | $ 250.75M | $ 112.73M |
Total Liabilities | $ 461.79M | $ 334.98M | $ 379.52M | $ 406.34M | $ 215.97M |
Stockholders' Equity | $ 10.00T> | $ 323.89M | $ 314.23M | $ 247.20M | $ 182.77M |
Cash Flow | |||||
Free Cash Flow | $ 65.69M | $ 26.52M | $ 98.41M | $ -134.91M | $ 17.91M |
Operating Cash Flow | $ 67.60M | $ 53.79M | $ 134.80M | $ 61.75M | $ 20.84M |
Investing Cash Flow | $ -67.69M | $ -15.98M | $ -28.51M | $ -197.79M | $ -6.89M |
Financing Cash Flow | $ -10.23M | $ -67.15M | $ -34.12M | $ 143.86M | $ -18.61M |