| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.07B | 536.94M | 587.43M | 176.15M | 537.05M |
| Gross Profit | 1.05B | 779.34M | 353.46M | 401.24M | 49.98M | 452.55M |
| EBITDA | 687.99M | 728.56M | 514.17M | 564.46M | 153.04M | 514.23M |
| Net Income | 422.35M | 720.37M | 319.23M | 369.14M | 19.00M | 424.81M |
Balance Sheet | ||||||
| Total Assets | 14.87B | 14.72B | 6.72B | 6.65B | 6.66B | 6.29B |
| Cash, Cash Equivalents and Short-Term Investments | 827.00K | 667.00K | 257.00M | 469.02M | 203.29M | 107.03M |
| Total Debt | 6.90B | 6.29B | 2.91B | 2.95B | 3.16B | 2.64B |
| Total Liabilities | 7.26B | 6.67B | 3.10B | 3.12B | 3.28B | 2.76B |
| Stockholders Equity | 7.61B | 8.04B | 3.63B | 3.53B | 3.39B | 3.53B |
Cash Flow | ||||||
| Free Cash Flow | -260.16M | 924.03M | 221.80M | 708.36M | -295.28M | -2.62B |
| Operating Cash Flow | -260.16M | 924.03M | 221.80M | 708.36M | -295.28M | -2.62B |
| Investing Cash Flow | -1.40B | -1.84B | -157.65M | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 1.14B | 941.88M | -276.17M | -442.63M | 391.55M | 2.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.90B | 8.38 | 15.11% | 10.00% | 14.32% | 36.84% | |
68 Neutral | $13.62B | 11.66 | 8.11% | 9.64% | 14.51% | -20.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $3.46B | 16.54 | 5.24% | 11.70% | 6.69% | -31.63% | |
56 Neutral | $5.53B | 12.31 | 7.05% | 11.44% | -10.53% | -39.73% | |
54 Neutral | $5.11B | 11.98 | 5.33% | 5.30% | 134.47% | -36.39% | |
54 Neutral | $3.05B | -5.50 | -9.39% | 18.52% | -38.13% | -203.38% |