Want to see ONAR full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 3.18M | $ 2.57M | $ 2.45M | $ 4.62M | $ 2.80M |
| Gross Profit | $ 147.71K | $ -40.56K | $ 871.99K | $ 1.29M | $ 637.17K |
| Operating Income | $ -7.51M | $ -1.98M | $ 49.51K | $ 351.21K | $ -485.73K |
| EBITDA | $ -7.49M | $ -1.40M | $ 69.84K | $ 385.97K | $ -423.68K |
| Net Income | $ -9.28M | $ -3.08M | $ 33.62K | $ 333.88K | $ -436.35K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 94.42K | $ 339.20K | $ 309.38K | $ 282.62K | $ 340.00K |
| Total Assets | $ 3.81M | $ 2.45M | $ 854.40K | $ 751.25K | $ 470.47K |
| Total Debt | $ 5.22M | $ 2.71M | $ 289.33K | $ 231.62K | $ 38.02K |
| Net Debt | $ 5.12M | $ 2.37M | $ -20.05K | $ -51.00K | $ -301.97K |
| Total Liabilities | $ 9.67M | $ 5.00M | $ 676.96K | $ 649.24K | $ 702.34K |
| Stockholders' Equity | $ -5.86M | $ -2.55M | $ 177.45K | $ 102.01K | $ -231.87K |
| Cash Flow | |||||
| Free Cash Flow | $ -1.59M | $ -1.76M | $ -237.00 | $ -200.15K | $ 158.41K |
| Operating Cash Flow | $ -1.59M | $ -1.72M | $ 4.76K | $ -200.15K | $ 169.11K |
| Investing Cash Flow | $ -1.81M | $ -69.08K | $ -5.00K | $ 0.00 | $ -10.70K |
| Financing Cash Flow | $ 3.59M | $ 2.13M | $ 26.99K | $ 142.77K | $ -10.98K |